3000 CLARCONA RD #2206 (MLS: O6347495) For Sale
3000 CLARCONA RD #2206,
(Orange),
Apopka Florida 32703
Currently Rented at $800.00 / month
Area: 420
- MLS O6347495
- Unit No 2206
- Bedrooms 1
- Bathrooms 1
- Area (sqft) 420
- Living Area (sqft) 420
- Foundation Other
- Min Lease Other
- HOA Fees $272.44
- Ceiling Fans(s)
- Eat-in Kitchen
Cash Flow
|
Cap Rate9.8
|
Gross Yield16%
|
Annual Rent$9,600.00
|
Property Taxes$454.40
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$9,600.00 $800.00 / mo
|
$48,000.00 $800.00 / mo
|
$96,000.00 $800.00 / mo
|
| Estimated Expenses |
|
|
|
$454.40 |
$2,272.00 |
$4,544.00 |
| Net Cash Flow |
|
|
|
$9,145.60 |
$45,728.00 |
$91,456.00 |
| HOA Fees |
|
|
|
$3,269.28 |
$16,346.40 |
$32,692.80 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.