Property Info
- MLS O6347303
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 2472
- Living Area (sqft) 1629
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
- L Dining
- Primary Bedroom Main Floor
- Solid Surface Counters
- Thermostat
- Walk-In Closet(s)
- Window Treatments
Cash Flow
| Cap Rate4.9 | Gross Yield6% | Annual Rent$33,000.00 | Property Taxes$6,151.48 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $33,000.00 $2,750.00 / mo | $165,000.00 $2,750.00 / mo | $330,000.00 $2,750.00 / mo | |||
| Estimated Expenses | $6,151.48 | $30,757.40 | $61,514.80 | |||
| Net Cash Flow | $26,848.52 | $134,242.60 | $268,485.20 |