16300 COUNTY ROAD 455 #602 (MLS: O6347268) For Sale

16300 COUNTY ROAD 455 #602, (Lake), Montverde Florida 34756

Currently Rented at $3,500.00 / month

Area: 1646

Property Info

  • MLS O6347268
  • Unit No 602
  • Bedrooms 3
  • Bathrooms 3
  • Area (sqft) 1646
  • Living Area (sqft) 1568
  • Foundation Block
  • Min Lease Block
  • HOA Fees $742.00

Interior Features

  • Ceiling Fans(s)
  • Open Floorplan
  • Thermostat

Buy Price

$
$445,000.00

Rental Price

$
$3,500.00
  • Cap Rate
  • 6.1%
  • Gross Yield
  • 9.4%
  • Lease End Date
  • March 31, 2026
  • Rent Amount

  • $3,500.00

Cash Flow

Cap Rate6.1 Gross Yield9.4% Annual Rent$42,000.00 Property Taxes$5,902.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $42,000.00 $3,500.00 / mo $210,000.00 $3,500.00 / mo $420,000.00 $3,500.00 / mo
Estimated Expenses $5,902.00 $29,510.00 $59,020.00
Net Cash Flow $36,098.00 $180,490.00 $360,980.00
HOA Fees $8,904.00 $44,520.00 $89,040.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.