11179 SAVANNAH LANDING CIR (MLS: O6347082) For Sale

11179 SAVANNAH LANDING CIR, (Orange), Orlando Florida 32832

Currently Rented at $2,200.00 / month

Area: 1778

Property Info

  • MLS O6347082
  • Unit No -
  • Bedrooms 3
  • Bathrooms 3
  • Area (sqft) 1778
  • Living Area (sqft) 1778
  • Foundation Block
  • Min Lease -
  • HOA Fees $303.00

Interior Features

  • Kitchen/Family Room Combo
  • Solid Surface Counters
  • Solid Wood Cabinets
  • Stone Counters
  • Walk-In Closet(s)

Buy Price

$
$364,000.00

Rental Price

$
$2,200.00
  • Cap Rate
  • 4.8%
  • Gross Yield
  • 7.3%
  • Lease End Date
  • February 28, 2027
  • Rent Amount

  • $2,200.00

Cash Flow

Cap Rate4.8 Gross Yield7.3% Annual Rent$26,400.00 Property Taxes$5,116.25 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $26,400.00 $2,200.00 / mo $132,000.00 $2,200.00 / mo $264,000.00 $2,200.00 / mo
Estimated Expenses $5,116.25 $25,581.25 $51,162.50
Net Cash Flow $21,283.75 $106,418.75 $212,837.50
HOA Fees $3,636.00 $18,180.00 $36,360.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.