6171 METROWEST BLVD #306 (MLS: O6347079) For Sale
6171 METROWEST BLVD #306,
(Orange),
Orlando Florida 32835
Currently Rented at $1,450.00 / month
Area: 731
- MLS O6347079
- Unit No 306
- Bedrooms 1
- Bathrooms 1
- Area (sqft) 731
- Living Area (sqft) 731
- Foundation Slab
- Min Lease Slab
- HOA Fees $234.00
- High Ceilings
- Living Room/Dining Room Combo
- Open Floorplan
- Thermostat
- Vaulted Ceiling(s)
- Walk-In Closet(s)
Cash Flow
|
Cap Rate6.6
|
Gross Yield9.9%
|
Annual Rent$17,400.00
|
Property Taxes$3,048.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$17,400.00 $1,450.00 / mo
|
$87,000.00 $1,450.00 / mo
|
$174,000.00 $1,450.00 / mo
|
| Estimated Expenses |
|
|
|
$3,048.00 |
$15,240.00 |
$30,480.00 |
| Net Cash Flow |
|
|
|
$14,352.00 |
$71,760.00 |
$143,520.00 |
| HOA Fees |
|
|
|
$2,808.00 |
$14,040.00 |
$28,080.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.