507 STONE ST (MLS: O6346169) For Sale
507 STONE ST,
(Sumter),
Wildwood Florida 34785
Currently Rented at $1,400.00 / month
Area: 1228
- MLS O6346169
- Unit No -
- Bedrooms 3
- Bathrooms 1
- Area (sqft) 1228
- Living Area (sqft) 948
- Foundation Crawlspace
- Min Lease Crawlspace
Cash Flow
|
Cap Rate8.6
|
Gross Yield9.1%
|
Annual Rent$16,800.00
|
Property Taxes$889.54
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$16,800.00 $1,400.00 / mo
|
$84,000.00 $1,400.00 / mo
|
$168,000.00 $1,400.00 / mo
|
| Estimated Expenses |
|
|
|
$889.54 |
$4,447.70 |
$8,895.40 |
| Net Cash Flow |
|
|
|
$15,910.46 |
$79,552.30 |
$159,104.60 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.