4400 THORNBRIAR LN #102 (MLS: O6346140) For Sale

4400 THORNBRIAR LN #102, (Orange), Orlando Florida 32822

Currently Rented at $1,550.00 / month

Area: 935

Property Info

  • MLS O6346140
  • Unit No 102
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 935
  • Living Area (sqft) 935
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $495.00

Interior Features

  • Ceiling Fans(s)
  • Solid Surface Counters

Buy Price

$
$162,000.00

Rental Price

$
$1,550.00
  • Cap Rate
  • 6.2%
  • Gross Yield
  • 11.5%
  • Lease End Date
  • August 30, 2027
  • Rent Amount

  • $1,550.00

Cash Flow

Cap Rate6.2 Gross Yield11.5% Annual Rent$18,600.00 Property Taxes$2,641.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $18,600.00 $1,550.00 / mo $93,000.00 $1,550.00 / mo $186,000.00 $1,550.00 / mo
Estimated Expenses $2,641.00 $13,205.00 $26,410.00
Net Cash Flow $15,959.00 $79,795.00 $159,590.00
HOA Fees $5,940.00 $29,700.00 $59,400.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.