1830 MARAVILLA AVE #314 (MLS: O6345602) For Sale
1830 MARAVILLA AVE #314,
(Lee),
Fort Myers Florida 33901
Currently Rented at $1,050.00 / month
Area: 650
- MLS O6345602
- Unit No 314
- Bedrooms 1
- Bathrooms 1
- Area (sqft) 650
- Living Area (sqft) 650
- Foundation Slab
- Min Lease Slab
- HOA Fees $280.00
Cash Flow
|
Cap Rate6.7
|
Gross Yield11%
|
Annual Rent$12,600.00
|
Property Taxes$1,477.94
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$12,600.00 $1,050.00 / mo
|
$63,000.00 $1,050.00 / mo
|
$126,000.00 $1,050.00 / mo
|
| Estimated Expenses |
|
|
|
$1,477.94 |
$7,389.70 |
$14,779.40 |
| Net Cash Flow |
|
|
|
$11,122.06 |
$55,610.30 |
$111,220.60 |
| HOA Fees |
|
|
|
$3,360.00 |
$16,800.00 |
$33,600.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.