15143 KIRSTY ALY (MLS: O6344886) For Sale

15143 KIRSTY ALY, (Orange), Winter Garden Florida 34787

Currently Rented at $4,000.00 / month

Area: 4024

Property Info

  • MLS O6344886
  • Unit No -
  • Bedrooms 5
  • Bathrooms 4
  • Area (sqft) 4024
  • Living Area (sqft) 2934
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $328.00

Interior Features

  • Ceiling Fans(s)
  • Eat-in Kitchen
  • High Ceilings
  • Kitchen/Family Room Combo
  • Open Floorplan
  • Tray Ceiling(s)
  • Walk-In Closet(s)

Buy Price

$
$654,900.00

Rental Price

$
$4,000.00
  • Cap Rate
  • 5.2%
  • Gross Yield
  • 7.3%
  • Lease End Date
  • -
  • Rent Amount

  • $4,000.00

Cash Flow

Cap Rate5.2 Gross Yield7.3% Annual Rent$48,000.00 Property Taxes$9,867.68 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $48,000.00 $4,000.00 / mo $240,000.00 $4,000.00 / mo $480,000.00 $4,000.00 / mo
Estimated Expenses $9,867.68 $49,338.40 $98,676.80
Net Cash Flow $38,132.32 $190,661.60 $381,323.20
HOA Fees $3,936.00 $19,680.00 $39,360.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.