4365 AQUA VISTA DR #40 (MLS: O6344801) For Sale
4365 AQUA VISTA DR #40,
(Orange),
Orlando Florida 32839
Currently Rented at $685.00 / month
Area: 642
- MLS O6344801
- Unit No 40
- Bedrooms 1
- Bathrooms 1
- Area (sqft) 642
- Living Area (sqft) 642
- Foundation Slab
- Min Lease Slab
- HOA Fees $490.00
Cash Flow
|
Cap Rate1.4
|
Gross Yield8.3%
|
Annual Rent$8,220.00
|
Property Taxes$974.46
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$8,220.00 $685.00 / mo
|
$41,100.00 $685.00 / mo
|
$82,200.00 $685.00 / mo
|
| Estimated Expenses |
|
|
|
$974.46 |
$4,872.30 |
$9,744.60 |
| Net Cash Flow |
|
|
|
$7,245.54 |
$36,227.70 |
$72,455.40 |
| HOA Fees |
|
|
|
$5,880.00 |
$29,400.00 |
$58,800.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.