3379 S KIRKMAN RD #1019 (MLS: O6344670) For Sale

3379 S KIRKMAN RD #1019, (Orange), Orlando Florida 32811

Currently Rented at $1,600.00 / month

Area: 1129

Property Info

  • MLS O6344670
  • Unit No 1019
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 1129
  • Living Area (sqft) 1129
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $535.00

Interior Features

  • Ceiling Fans(s)
  • Thermostat

Buy Price

$
$169,900.00

Rental Price

$
$1,600.00
  • Cap Rate
  • 5.9%
  • Gross Yield
  • 11.3%
  • Lease End Date
  • -
  • Rent Amount

  • $1,600.00

Cash Flow

Cap Rate5.9 Gross Yield11.3% Annual Rent$19,200.00 Property Taxes$2,829.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $19,200.00 $1,600.00 / mo $96,000.00 $1,600.00 / mo $192,000.00 $1,600.00 / mo
Estimated Expenses $2,829.00 $14,145.00 $28,290.00
Net Cash Flow $16,371.00 $81,855.00 $163,710.00
HOA Fees $6,420.00 $32,100.00 $64,200.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.