3373 S KIRKMAN RD #929 (MLS: O6344667) For Sale
3373 S KIRKMAN RD #929,
(Orange),
Orlando Florida 32811
Currently Rented at $1,600.00 / month
Area: 1129
- MLS O6344667
- Unit No 929
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 1129
- Living Area (sqft) 1129
- Foundation Slab
- Min Lease Slab
- HOA Fees $535.00
Cash Flow
|
Cap Rate5.7
|
Gross Yield11%
|
Annual Rent$19,200.00
|
Property Taxes$2,829.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$19,200.00 $1,600.00 / mo
|
$96,000.00 $1,600.00 / mo
|
$192,000.00 $1,600.00 / mo
|
| Estimated Expenses |
|
|
|
$2,829.00 |
$14,145.00 |
$28,290.00 |
| Net Cash Flow |
|
|
|
$16,371.00 |
$81,855.00 |
$163,710.00 |
| HOA Fees |
|
|
|
$6,420.00 |
$32,100.00 |
$64,200.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.