150 E ROBINSON ST #2607 (MLS: O6344575) For Sale
150 E ROBINSON ST #2607,
(Orange),
Orlando Florida 32801
Currently Rented at $3,000.00 / month
Area: 1140
- MLS O6344575
- Unit No 2607
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 1140
- Living Area (sqft) 1140
- Foundation Slab
- Min Lease Slab
- HOA Fees $948.00
- Ceiling Fans(s)
- High Ceilings
- Living Room/Dining Room Combo
- Open Floorplan
- Primary Bedroom Main Floor
- Stone Counters
- Thermostat
- Walk-In Closet(s)
- Window Treatments
Cash Flow
|
Cap Rate3.4
|
Gross Yield7.2%
|
Annual Rent$36,000.00
|
Property Taxes$7,844.10
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$36,000.00 $3,000.00 / mo
|
$180,000.00 $3,000.00 / mo
|
$360,000.00 $3,000.00 / mo
|
| Estimated Expenses |
|
|
|
$7,844.10 |
$39,220.50 |
$78,441.00 |
| Net Cash Flow |
|
|
|
$28,155.90 |
$140,779.50 |
$281,559.00 |
| HOA Fees |
|
|
|
$11,376.00 |
$56,880.00 |
$113,760.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.