1548 MIRABELLA CIR (MLS: O6343718) For Sale

1548 MIRABELLA CIR, (Polk), Davenport Florida 33897

Currently Rented at $2,050.00 / month

Area: 1767

Property Info

  • MLS O6343718
  • Unit No -
  • Bedrooms 3
  • Bathrooms 3
  • Area (sqft) 1767
  • Living Area (sqft) 1501
  • Foundation Concrete Perimeter
  • Min Lease Concrete Perimeter
  • HOA Fees $210.00

Interior Features

  • High Ceilings
  • Kitchen/Family Room Combo
  • Living Room/Dining Room Combo
  • Thermostat

Buy Price

$
$290,000.00

Rental Price

$
$2,050.00
  • Cap Rate
  • 6.3%
  • Gross Yield
  • 8.5%
  • Lease End Date
  • July 31, 2026
  • Rent Amount

  • $2,050.00

Cash Flow

Cap Rate6.3 Gross Yield8.5% Annual Rent$24,600.00 Property Taxes$3,946.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $24,600.00 $2,050.00 / mo $123,000.00 $2,050.00 / mo $246,000.00 $2,050.00 / mo
Estimated Expenses $3,946.00 $19,730.00 $39,460.00
Net Cash Flow $20,654.00 $103,270.00 $206,540.00
HOA Fees $2,520.00 $12,600.00 $25,200.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.