Property Info
- MLS O6343351
- Unit No -
- Bedrooms 4
- Bathrooms 3
- Area (sqft) 3581
- Living Area (sqft) 2499
- Foundation Block
- Min Lease Block
Interior Features
- Ninguno
Cash Flow
| Cap Rate8.8 | Gross Yield10.2% | Annual Rent$88,200.00 | Property Taxes$11,993.80 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $88,200.00 $7,350.00 / mo | $441,000.00 $7,350.00 / mo | $882,000.00 $7,350.00 / mo | |||
| Estimated Expenses | $11,993.80 | $59,969.00 | $119,938.00 | |||
| Net Cash Flow | $76,206.20 | $381,031.00 | $762,062.00 |