Property Info
- MLS O6342950
- Unit No 1108
- Bedrooms 0
- Bathrooms 1
- Area (sqft) 276
- Living Area (sqft) 276
- Foundation Slab
- Min Lease Slab
Interior Features
- Open Floorplan
- Solid Surface Counters
- Solid Wood Cabinets
- Window Treatments
Cash Flow
| Cap Rate17.3 | Gross Yield18.5% | Annual Rent$11,100.00 | Property Taxes$713.38 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $11,100.00 $925.00 / mo | $55,500.00 $925.00 / mo | $111,000.00 $925.00 / mo | |||
| Estimated Expenses | $713.38 | $3,566.90 | $7,133.80 | |||
| Net Cash Flow | $10,386.62 | $51,933.10 | $103,866.20 |