Property Info
- MLS O6342594
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1011
- Living Area (sqft) 1011
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
- Thermostat
Cash Flow
| Cap Rate7.3 | Gross Yield8.4% | Annual Rent$19,800.00 | Property Taxes$2,590.14 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $19,800.00 $1,650.00 / mo | $99,000.00 $1,650.00 / mo | $198,000.00 $1,650.00 / mo | |||
| Estimated Expenses | $2,590.14 | $12,950.70 | $25,901.40 | |||
| Net Cash Flow | $17,209.86 | $86,049.30 | $172,098.60 |