2948 ANTIQUE OAKS CIR #94 (MLS: O6342254) For Sale
2948 ANTIQUE OAKS CIR #94,
(Orange),
Winter Park Florida 32792
Currently Rented at $1,200.00 / month
Area: 749
- MLS O6342254
- Unit No 94
- Bedrooms 1
- Bathrooms 1
- Area (sqft) 749
- Living Area (sqft) 749
- Foundation Other
- Min Lease Other
- HOA Fees $299.74
Cash Flow
|
Cap Rate6.0
|
Gross Yield9.6%
|
Annual Rent$14,400.00
|
Property Taxes$1,831.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$14,400.00 $1,200.00 / mo
|
$72,000.00 $1,200.00 / mo
|
$144,000.00 $1,200.00 / mo
|
| Estimated Expenses |
|
|
|
$1,831.00 |
$9,155.00 |
$18,310.00 |
| Net Cash Flow |
|
|
|
$12,569.00 |
$62,845.00 |
$125,690.00 |
| HOA Fees |
|
|
|
$3,596.88 |
$17,984.40 |
$35,968.80 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.