6052 WESTGATE DR #102 (MLS: O6342039) For Sale

6052 WESTGATE DR #102, (Orange), Orlando Florida 32835

Currently Rented at $1,395.00 / month

Area: 872

Property Info

  • MLS O6342039
  • Unit No 102
  • Bedrooms 2
  • Bathrooms 1
  • Area (sqft) 872
  • Living Area (sqft) 872
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $294.01

Interior Features

  • Living Room/Dining Room Combo
  • Primary Bedroom Main Floor

Buy Price

$
$169,000.00

Rental Price

$
$1,395.00
  • Cap Rate
  • 6.6%
  • Gross Yield
  • 9.9%
  • Lease End Date
  • September 30, 2025
  • Rent Amount

  • $1,395.00

Cash Flow

Cap Rate6.6 Gross Yield9.9% Annual Rent$16,740.00 Property Taxes$2,105.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $16,740.00 $1,395.00 / mo $83,700.00 $1,395.00 / mo $167,400.00 $1,395.00 / mo
Estimated Expenses $2,105.00 $10,525.00 $21,050.00
Net Cash Flow $14,635.00 $73,175.00 $146,350.00
HOA Fees $3,528.12 $17,640.60 $35,281.20

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.