5148 CONROY RD #12 (MLS: O6341297) For Sale

5148 CONROY RD #12, (Orange), Orlando Florida 32811

Currently Rented at $1,500.00 / month

Area: 988

Property Info

  • MLS O6341297
  • Unit No 12
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 988
  • Living Area (sqft) 988
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $537.46

Interior Features

  • Open Floorplan
  • Split Bedroom

Buy Price

$
$165,000.00

Rental Price

$
$1,500.00
  • Cap Rate
  • 5.3%
  • Gross Yield
  • 10.9%
  • Lease End Date
  • December 31, 2026
  • Rent Amount

  • $1,500.00

Cash Flow

Cap Rate5.3 Gross Yield10.9% Annual Rent$18,000.00 Property Taxes$2,826.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $18,000.00 $1,500.00 / mo $90,000.00 $1,500.00 / mo $180,000.00 $1,500.00 / mo
Estimated Expenses $2,826.00 $14,130.00 $28,260.00
Net Cash Flow $15,174.00 $75,870.00 $151,740.00
HOA Fees $6,449.52 $32,247.60 $64,495.20

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.