1407 BERWYN RD (MLS: O6341124) For Sale

1407 BERWYN RD, (Orange), Orlando Florida 32806

Currently Rented at $2,999.00 / month

Area: 2275

Property Info

  • MLS O6341124
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 2275
  • Living Area (sqft) 1671
  • Foundation Slab
  • Min Lease Slab

Interior Features

  • Cathedral Ceiling(s)
  • Ceiling Fans(s)
  • Dry Bar
  • High Ceilings
  • Primary Bedroom Main Floor
  • Stone Counters
  • Window Treatments

Buy Price

$
$479,900.00

Rental Price

$
$2,999.00
  • Cap Rate
  • 6.1%
  • Gross Yield
  • 7.5%
  • Lease End Date
  • June 30, 2026
  • Rent Amount

  • $2,999.00

Cash Flow

Cap Rate6.1 Gross Yield7.5% Annual Rent$35,988.00 Property Taxes$6,868.97 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $35,988.00 $2,999.00 / mo $179,940.00 $2,999.00 / mo $359,880.00 $2,999.00 / mo
Estimated Expenses $6,868.97 $34,344.85 $68,689.70
Net Cash Flow $29,119.03 $145,595.15 $291,190.30

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.