6548 SWISSCO DR #628 (MLS: O6340901) For Sale

6548 SWISSCO DR #628, (Orange), Orlando Florida 32822

Currently Rented at $2,200.00 / month

Area: 1423

Property Info

  • MLS O6340901
  • Unit No 628
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 1423
  • Living Area (sqft) 1423
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $621.00

Interior Features

  • Ceiling Fans(s)
  • Kitchen/Family Room Combo
  • Open Floorplan
  • Thermostat
  • Walk-In Closet(s)

Buy Price

$
$240,000.00

Rental Price

$
$2,200.00
  • Cap Rate
  • 6.3%
  • Gross Yield
  • 11%
  • Lease End Date
  • -
  • Rent Amount

  • $2,200.00

Cash Flow

Cap Rate6.3 Gross Yield11% Annual Rent$26,400.00 Property Taxes$3,746.95 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $26,400.00 $2,200.00 / mo $132,000.00 $2,200.00 / mo $264,000.00 $2,200.00 / mo
Estimated Expenses $3,746.95 $18,734.75 $37,469.50
Net Cash Flow $22,653.05 $113,265.25 $226,530.50
HOA Fees $7,452.00 $37,260.00 $74,520.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.