Property Info
- MLS O6338568
- Unit No 205
- Bedrooms 3
- Bathrooms 3
- Area (sqft) 1544
- Living Area (sqft) 1544
- Foundation Block
- Min Lease Block
- HOA Fees $691.67
Interior Features
- Accessibility Features
Cash Flow
| Cap Rate-3.3 | Gross Yield? | Annual Rent$12.00 | Property Taxes$4,767.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $12.00 $1.00 / mo | $60.00 $1.00 / mo | $120.00 $1.00 / mo | |||
| Estimated Expenses | $4,767.00 | $23,835.00 | $47,670.00 | |||
| Net Cash Flow | -$4,755.00 | -$23,775.00 | -$47,550.00 | |||
| HOA Fees | $8,300.04 | $41,500.20 | $83,000.40 |