2918 THEME ST (MLS: O6338546) For Sale

2918 THEME ST, (Osceola), Kissimmee Florida 34746

Currently Rented at $2,450.00 / month

Area: 1912

Property Info

  • MLS O6338546
  • Unit No -
  • Bedrooms 3
  • Bathrooms 3
  • Area (sqft) 1912
  • Living Area (sqft) 1912
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $443.00

Interior Features

  • Ceiling Fans(s)
  • Living Room/Dining Room Combo
  • Open Floorplan
  • PrimaryBedroom Upstairs
  • Solid Surface Counters
  • Solid Wood Cabinets
  • Thermostat
  • Walk-In Closet(s)
  • Window Treatments

Buy Price

$
$339,000.00

Rental Price

$
$2,450.00
  • Cap Rate
  • 5.4%
  • Gross Yield
  • 8.7%
  • Lease End Date
  • -
  • Rent Amount

  • $2,450.00

Cash Flow

Cap Rate5.4 Gross Yield8.7% Annual Rent$29,400.00 Property Taxes$5,923.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $29,400.00 $2,450.00 / mo $147,000.00 $2,450.00 / mo $294,000.00 $2,450.00 / mo
Estimated Expenses $5,923.00 $29,615.00 $59,230.00
Net Cash Flow $23,477.00 $117,385.00 $234,770.00
HOA Fees $5,316.00 $26,580.00 $53,160.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.