427 EAGLE RIDGE DR (MLS: O6338490) For Sale

427 EAGLE RIDGE DR, (Polk), Davenport Florida 33837

Currently Rented at $1,200.00 / month

Area: 1749

Property Info

  • MLS O6338490
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 1749
  • Living Area (sqft) 1337
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $504.00

Interior Features

  • Cathedral Ceiling(s)
  • Ceiling Fans(s)
  • Eat-in Kitchen
  • Living Room/Dining Room Combo
  • Open Floorplan
  • Stone Counters
  • Vaulted Ceiling(s)
  • Walk-In Closet(s)

Buy Price

$
$230,000.00

Rental Price

$
$1,200.00
  • Cap Rate
  • 2.5%
  • Gross Yield
  • 6.3%
  • Lease End Date
  • March 31, 2018
  • Rent Amount

  • $1,200.00

Cash Flow

Cap Rate2.5 Gross Yield6.3% Annual Rent$14,400.00 Property Taxes$2,662.70 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $14,400.00 $1,200.00 / mo $72,000.00 $1,200.00 / mo $144,000.00 $1,200.00 / mo
Estimated Expenses $2,662.70 $13,313.50 $26,627.00
Net Cash Flow $11,737.30 $58,686.50 $117,373.00
HOA Fees $6,048.00 $30,240.00 $60,480.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.