155 S COURT AVE #1908 (MLS: O6338165) For Sale
155 S COURT AVE #1908,
(Orange),
Orlando Florida 32801
Currently Rented at $1,700.00 / month
Area: 837
- MLS O6338165
- Unit No 1908
- Bedrooms 1
- Bathrooms 1
- Area (sqft) 837
- Living Area (sqft) 837
- Foundation Other, Slab
- Min Lease Other, Slab
- HOA Fees $889.33
- Living Room/Dining Room Combo
- Solid Surface Counters
- Solid Wood Cabinets
- Thermostat
- Walk-In Closet(s)
Cash Flow
|
Cap Rate3.0
|
Gross Yield12%
|
Annual Rent$20,400.00
|
Property Taxes$4,634.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$20,400.00 $1,700.00 / mo
|
$102,000.00 $1,700.00 / mo
|
$204,000.00 $1,700.00 / mo
|
| Estimated Expenses |
|
|
|
$4,634.00 |
$23,170.00 |
$46,340.00 |
| Net Cash Flow |
|
|
|
$15,766.00 |
$78,830.00 |
$157,660.00 |
| HOA Fees |
|
|
|
$10,671.96 |
$53,359.80 |
$106,719.60 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.