5977 VILLAGE CIRCLE SOUTH #GE (MLS: O6337516) For Sale

5977 VILLAGE CIRCLE SOUTH #GE, (Orange), Orlando Florida 32822

Currently Rented at $1,500.00 / month

Area: 741

Property Info

  • MLS O6337516
  • Unit No GE
  • Bedrooms 2
  • Bathrooms 1
  • Area (sqft) 741
  • Living Area (sqft) 741
  • Foundation Other
  • Min Lease Other
  • HOA Fees $341.00

Interior Features

  • Ceiling Fans(s)

Buy Price

$
$140,000.00

Rental Price

$
$1,500.00
  • Cap Rate
  • 8.5%
  • Gross Yield
  • 12.9%
  • Lease End Date
  • July 31, 2027
  • Rent Amount

  • $1,500.00

Cash Flow

Cap Rate8.5 Gross Yield12.9% Annual Rent$18,000.00 Property Taxes$2,042.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $18,000.00 $1,500.00 / mo $90,000.00 $1,500.00 / mo $180,000.00 $1,500.00 / mo
Estimated Expenses $2,042.00 $10,210.00 $20,420.00
Net Cash Flow $15,958.00 $79,790.00 $159,580.00
HOA Fees $4,092.00 $20,460.00 $40,920.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.