448 BANYON TREE CIR #206 (MLS: O6337500) For Sale

448 BANYON TREE CIR #206, (Orange), Maitland Florida 32751

Currently Rented at $1,175.00 / month

Area: 1428

Property Info

  • MLS O6337500
  • Unit No 206
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 1428
  • Living Area (sqft) 1428
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $546.00

Interior Features

  • Living Room/Dining Room Combo

Buy Price

$
$145,000.00

Rental Price

$
$1,175.00
  • Cap Rate
  • 3.4%
  • Gross Yield
  • 9.7%
  • Lease End Date
  • May 31, 2026
  • Rent Amount

  • $1,175.00

Cash Flow

Cap Rate3.4 Gross Yield9.7% Annual Rent$14,100.00 Property Taxes$2,594.52 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $14,100.00 $1,175.00 / mo $70,500.00 $1,175.00 / mo $141,000.00 $1,175.00 / mo
Estimated Expenses $2,594.52 $12,972.60 $25,945.20
Net Cash Flow $11,505.48 $57,527.40 $115,054.80
HOA Fees $6,552.00 $32,760.00 $65,520.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.