11514 WESTWOOD BLVD #422 (MLS: O6336945) For Sale

11514 WESTWOOD BLVD #422, (Orange), Orlando Florida 32821

Currently Rented at $1,650.00 / month

Area: 1100

Property Info

  • MLS O6336945
  • Unit No 422
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 1100
  • Living Area (sqft) 971
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $469.00

Interior Features

  • High Ceilings
  • Kitchen/Family Room Combo
  • Living Room/Dining Room Combo
  • Open Floorplan
  • Solid Wood Cabinets
  • Split Bedroom
  • Stone Counters
  • Thermostat
  • Walk-In Closet(s)

Buy Price

$
$215,000.00

Rental Price

$
$1,650.00
  • Cap Rate
  • 5.3%
  • Gross Yield
  • 9.2%
  • Lease End Date
  • May 31, 2026
  • Rent Amount

  • $1,650.00

Cash Flow

Cap Rate5.3 Gross Yield9.2% Annual Rent$19,800.00 Property Taxes$2,743.69 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $19,800.00 $1,650.00 / mo $99,000.00 $1,650.00 / mo $198,000.00 $1,650.00 / mo
Estimated Expenses $2,743.69 $13,718.45 $27,436.90
Net Cash Flow $17,056.31 $85,281.55 $170,563.10
HOA Fees $5,628.00 $28,140.00 $56,280.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.