Property Info
- MLS O6336916
- Unit No -
- Bedrooms 4
- Bathrooms 2
- Area (sqft) 2252
- Living Area (sqft) 1893
- Foundation Slab
- Min Lease Slab
Interior Features
- Ninguno
Cash Flow
| Cap Rate7.5 | Gross Yield8.9% | Annual Rent$31,800.00 | Property Taxes$4,946.77 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $31,800.00 $2,650.00 / mo | $159,000.00 $2,650.00 / mo | $318,000.00 $2,650.00 / mo | |||
| Estimated Expenses | $4,946.77 | $24,733.85 | $49,467.70 | |||
| Net Cash Flow | $26,853.23 | $134,266.15 | $268,532.30 |