2779 L B MCLEOD RD #A (MLS: O6336900) For Sale
2779 L B MCLEOD RD #A,
(Orange),
Orlando Florida 32805
Currently Rented at $1,500.00 / month
Area: 992
- MLS O6336900
- Unit No A
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 992
- Living Area (sqft) 992
- Foundation Slab
- Min Lease Slab
- HOA Fees $430.00
Cash Flow
|
Cap Rate11.3
|
Gross Yield18%
|
Annual Rent$18,000.00
|
Property Taxes$1,530.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$18,000.00 $1,500.00 / mo
|
$90,000.00 $1,500.00 / mo
|
$180,000.00 $1,500.00 / mo
|
| Estimated Expenses |
|
|
|
$1,530.00 |
$7,650.00 |
$15,300.00 |
| Net Cash Flow |
|
|
|
$16,470.00 |
$82,350.00 |
$164,700.00 |
| HOA Fees |
|
|
|
$5,160.00 |
$25,800.00 |
$51,600.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.