Property Info
- MLS O6336609
- Unit No -
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 580
- Living Area (sqft) 580
- Foundation Slab
- Min Lease Slab
Interior Features
- Ninguno
Cash Flow
| Cap Rate8.9 | Gross Yield9.4% | Annual Rent$12,000.00 | Property Taxes$662.78 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $12,000.00 $1,000.00 / mo | $60,000.00 $1,000.00 / mo | $120,000.00 $1,000.00 / mo | |||
| Estimated Expenses | $662.78 | $3,313.90 | $6,627.80 | |||
| Net Cash Flow | $11,337.22 | $56,686.10 | $113,372.20 |