3750 HILLTOP (MLS: O6336609) For Sale

3750 HILLTOP, (Citrus), Dunnellon Florida 34433

Currently Rented at $1,000.00 / month

Area: 580

Property Info

  • MLS O6336609
  • Unit No -
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 580
  • Living Area (sqft) 580
  • Foundation Slab
  • Min Lease Slab

Interior Features

  • Ninguno

Buy Price

$
$128,000.00

Rental Price

$
$1,000.00
  • Cap Rate
  • 8.9%
  • Gross Yield
  • 9.4%
  • Lease End Date
  • January 01, 2027
  • Rent Amount

  • $1,000.00

Cash Flow

Cap Rate8.9 Gross Yield9.4% Annual Rent$12,000.00 Property Taxes$662.78 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $12,000.00 $1,000.00 / mo $60,000.00 $1,000.00 / mo $120,000.00 $1,000.00 / mo
Estimated Expenses $662.78 $3,313.90 $6,627.80
Net Cash Flow $11,337.22 $56,686.10 $113,372.20

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.