142 ACES HIGH LN (MLS: O6335889) For Sale

142 ACES HIGH LN, (Polk), Davenport Florida 33896

Currently Rented at $1,500.00 / month

Area: 2500

Property Info

  • MLS O6335889
  • Unit No -
  • Bedrooms 1
  • Bathrooms 1
  • Area (sqft) 2500
  • Living Area (sqft) 350
  • Foundation Slab
  • Min Lease Slab

Interior Features

  • Living Room/Dining Room Combo

Buy Price

$
$1,500.00

Rental Price

$
$1,500.00
  • Cap Rate
  • 1037.4%
  • Gross Yield
  • 1200%
  • Lease End Date
  • -
  • Rent Amount

  • $1,500.00

Cash Flow

Cap Rate1037.4 Gross Yield1200% Annual Rent$18,000.00 Property Taxes$2,439.09 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $18,000.00 $1,500.00 / mo $90,000.00 $1,500.00 / mo $180,000.00 $1,500.00 / mo
Estimated Expenses $2,439.09 $12,195.45 $24,390.90
Net Cash Flow $15,560.91 $77,804.55 $155,609.10