13512 TURTLE MARSH LOOP #720 (MLS: O6335834) For Sale

13512 TURTLE MARSH LOOP #720, (Orange), Orlando Florida 32837

Currently Rented at $2,100.00 / month

Area: 1276

Property Info

  • MLS O6335834
  • Unit No 720
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 1276
  • Living Area (sqft) 1276
  • Foundation Block
  • Min Lease Block
  • HOA Fees $550.00

Interior Features

  • Ceiling Fans(s)
  • Living Room/Dining Room Combo
  • Open Floorplan
  • Thermostat
  • Walk-In Closet(s)

Buy Price

$
$224,999.00

Rental Price

$
$2,100.00
  • Cap Rate
  • 7.1%
  • Gross Yield
  • 11.2%
  • Lease End Date
  • -
  • Rent Amount

  • $2,100.00

Cash Flow

Cap Rate7.1 Gross Yield11.2% Annual Rent$25,200.00 Property Taxes$2,652.17 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $25,200.00 $2,100.00 / mo $126,000.00 $2,100.00 / mo $252,000.00 $2,100.00 / mo
Estimated Expenses $2,652.17 $13,260.85 $26,521.70
Net Cash Flow $22,547.83 $112,739.15 $225,478.30
HOA Fees $6,600.00 $33,000.00 $66,000.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.