819 GRAND REGENCY PT #101 (MLS: O6335367) For Sale

819 GRAND REGENCY PT #101, (Seminole), Altamonte Springs Florida 32714

Currently Rented at $1,350.00 / month

Area: 963

Property Info

  • MLS O6335367
  • Unit No 101
  • Bedrooms 1
  • Bathrooms 1
  • Area (sqft) 963
  • Living Area (sqft) 826
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $304.00

Interior Features

  • Ceiling Fans(s)
  • Open Floorplan
  • Other

Buy Price

$
$149,000.00

Rental Price

$
$1,350.00
  • Cap Rate
  • 7%
  • Gross Yield
  • 10.9%
  • Lease End Date
  • January 31, 2027
  • Rent Amount

  • $1,350.00

Cash Flow

Cap Rate7.0 Gross Yield10.9% Annual Rent$16,200.00 Property Taxes$2,117.10 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $16,200.00 $1,350.00 / mo $81,000.00 $1,350.00 / mo $162,000.00 $1,350.00 / mo
Estimated Expenses $2,117.10 $10,585.50 $21,171.00
Net Cash Flow $14,082.90 $70,414.50 $140,829.00
HOA Fees $3,648.00 $18,240.00 $36,480.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.