Property Info
- MLS O6335192
- Unit No GE
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 905
- Living Area (sqft) 905
- Foundation Slab
- Min Lease Slab
Interior Features
- Living Room/Dining Room Combo
- Walk-In Closet(s)
Cash Flow
| Cap Rate11.0 | Gross Yield12.3% | Annual Rent$22,200.00 | Property Taxes$2,436.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $22,200.00 $1,850.00 / mo | $111,000.00 $1,850.00 / mo | $222,000.00 $1,850.00 / mo | |||
| Estimated Expenses | $2,436.00 | $12,180.00 | $24,360.00 | |||
| Net Cash Flow | $19,764.00 | $98,820.00 | $197,640.00 |