Property Info
- MLS O6332696
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 2838
- Living Area (sqft) 2004
- Foundation Block
- Min Lease Block
Interior Features
- Ceiling Fans(s)
Cash Flow
| Cap Rate8.2 | Gross Yield9% | Annual Rent$32,400.00 | Property Taxes$3,000.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $32,400.00 $2,700.00 / mo | $162,000.00 $2,700.00 / mo | $324,000.00 $2,700.00 / mo | |||
| Estimated Expenses | $3,000.00 | $15,000.00 | $30,000.00 | |||
| Net Cash Flow | $29,400.00 | $147,000.00 | $294,000.00 |