1025 S HIAWASSEE RD #2226 (MLS: O6332409) For Sale

1025 S HIAWASSEE RD #2226, (Orange), Orlando Florida 32835

Currently Rented at $1,325.00 / month

Area: 627

Property Info

  • MLS O6332409
  • Unit No 2226
  • Bedrooms 1
  • Bathrooms 1
  • Area (sqft) 627
  • Living Area (sqft) 627
  • Foundation Block, Slab
  • Min Lease Block, Slab
  • HOA Fees $422.16

Interior Features

  • Ceiling Fans(s)
  • Thermostat
  • Walk-In Closet(s)

Buy Price

$
$125,000.00

Rental Price

$
$1,325.00
  • Cap Rate
  • 7.1%
  • Gross Yield
  • 12.7%
  • Lease End Date
  • April 30, 2026
  • Rent Amount

  • $1,325.00

Cash Flow

Cap Rate7.1 Gross Yield12.7% Annual Rent$15,900.00 Property Taxes$2,008.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $15,900.00 $1,325.00 / mo $79,500.00 $1,325.00 / mo $159,000.00 $1,325.00 / mo
Estimated Expenses $2,008.00 $10,040.00 $20,080.00
Net Cash Flow $13,892.00 $69,460.00 $138,920.00
HOA Fees $5,065.92 $25,329.60 $50,659.20

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.