Property Info
- MLS O6331692
- Unit No -
- Bedrooms 4
- Bathrooms 2
- Area (sqft) 2980
- Living Area (sqft) 2212
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
- Primary Bedroom Main Floor
- Stone Counters
- Thermostat
Cash Flow
| Cap Rate4.9 | Gross Yield6.2% | Annual Rent$20,676.00 | Property Taxes$4,292.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $20,676.00 $1,723.00 / mo | $103,380.00 $1,723.00 / mo | $206,760.00 $1,723.00 / mo | |||
| Estimated Expenses | $4,292.00 | $21,460.00 | $42,920.00 | |||
| Net Cash Flow | $16,384.00 | $81,920.00 | $163,840.00 |