1323 GILFORD POINT LN #0 (MLS: O6331540) For Sale

1323 GILFORD POINT LN #0, (Polk), Davenport Florida 33896

Currently Rented at $2,150.00 / month

Area: 2476

Property Info

  • MLS O6331540
  • Unit No -
  • Bedrooms 3
  • Bathrooms 3
  • Area (sqft) 2476
  • Living Area (sqft) 2060
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $632.00

Interior Features

  • Ceiling Fans(s)
  • Living Room/Dining Room Combo
  • Open Floorplan
  • PrimaryBedroom Upstairs
  • Stone Counters
  • Thermostat

Buy Price

$
$346,000.00

Rental Price

$
$2,150.00
  • Cap Rate
  • 4%
  • Gross Yield
  • 7.5%
  • Lease End Date
  • April 01, 2027
  • Rent Amount

  • $2,150.00

Cash Flow

Cap Rate4.0 Gross Yield7.5% Annual Rent$25,800.00 Property Taxes$4,305.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $25,800.00 $2,150.00 / mo $129,000.00 $2,150.00 / mo $258,000.00 $2,150.00 / mo
Estimated Expenses $4,305.00 $21,525.00 $43,050.00
Net Cash Flow $21,495.00 $107,475.00 $214,950.00
HOA Fees $7,584.00 $37,920.00 $75,840.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.