3944 CRAYRICH CIR #A-4 (MLS: O6331282) For Sale

3944 CRAYRICH CIR #A-4, (Orange), Orlando Florida 32839

Currently Rented at $1,500.00 / month

Area: 762

Property Info

  • MLS O6331282
  • Unit No A-4
  • Bedrooms 1
  • Bathrooms 2
  • Area (sqft) 762
  • Living Area (sqft) 762
  • Foundation Block
  • Min Lease Block
  • HOA Fees $480.25

Interior Features

  • Ceiling Fans(s)
  • Eat-in Kitchen
  • Walk-In Closet(s)

Buy Price

$
$99,000.00

Rental Price

$
$1,500.00
  • Cap Rate
  • 11.1%
  • Gross Yield
  • 18.2%
  • Lease End Date
  • July 31, 2027
  • Rent Amount

  • $1,500.00

Cash Flow

Cap Rate11.1 Gross Yield18.2% Annual Rent$18,000.00 Property Taxes$1,292.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $18,000.00 $1,500.00 / mo $90,000.00 $1,500.00 / mo $180,000.00 $1,500.00 / mo
Estimated Expenses $1,292.00 $6,460.00 $12,920.00
Net Cash Flow $16,708.00 $83,540.00 $167,080.00
HOA Fees $5,763.00 $28,815.00 $57,630.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.