8825 LATREC AVE #6103 (MLS: O6331126) For Sale

8825 LATREC AVE #6103, (Orange), Orlando Florida 32819

Currently Rented at $1,900.00 / month

Area: 1003

Property Info

  • MLS O6331126
  • Unit No 6103
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 1003
  • Living Area (sqft) 1003
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $455.00

Interior Features

  • Built-in Features
  • Ceiling Fans(s)
  • Eat-in Kitchen
  • High Ceilings
  • Living Room/Dining Room Combo
  • Open Floorplan
  • Primary Bedroom Main Floor
  • Solid Surface Counters
  • Solid Wood Cabinets
  • Split Bedroom
  • Thermostat
  • Walk-In Closet(s)

Buy Price

$
$210,000.00

Rental Price

$
$1,900.00
  • Cap Rate
  • 6.9%
  • Gross Yield
  • 10.9%
  • Lease End Date
  • -
  • Rent Amount

  • $1,900.00

Cash Flow

Cap Rate6.9 Gross Yield10.9% Annual Rent$22,800.00 Property Taxes$2,804.54 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $22,800.00 $1,900.00 / mo $114,000.00 $1,900.00 / mo $228,000.00 $1,900.00 / mo
Estimated Expenses $2,804.54 $14,022.70 $28,045.40
Net Cash Flow $19,995.46 $99,977.30 $199,954.60
HOA Fees $5,460.00 $27,300.00 $54,600.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.