633 BUOY LN #304 (MLS: O6331012) For Sale
633 BUOY LN #304,
(Seminole),
Altamonte Springs Florida 32714
Currently Rented at $1,200.00 / month
Area: 1019
- MLS O6331012
- Unit No 304
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 1019
- Living Area (sqft) 1019
- Foundation Slab
- Min Lease Slab
- HOA Fees $415.00
- Ceiling Fans(s)
- Kitchen/Family Room Combo
- Split Bedroom
- Walk-In Closet(s)
Cash Flow
|
Cap Rate5.4
|
Gross Yield10.3%
|
Annual Rent$14,400.00
|
Property Taxes$1,921.75
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$14,400.00 $1,200.00 / mo
|
$72,000.00 $1,200.00 / mo
|
$144,000.00 $1,200.00 / mo
|
| Estimated Expenses |
|
|
|
$1,921.75 |
$9,608.75 |
$19,217.50 |
| Net Cash Flow |
|
|
|
$12,478.25 |
$62,391.25 |
$124,782.50 |
| HOA Fees |
|
|
|
$4,980.00 |
$24,900.00 |
$49,800.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.