3656 JACKSON ST #10 (MLS: O6330997) For Sale
3656 JACKSON ST #10,
(Volusia),
Port Orange Florida 32129
Currently Rented at $1,450.00 / month
Area: 1344
- MLS O6330997
- Unit No 10
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 1344
- Living Area (sqft) 1164
- Foundation Slab
- Min Lease Slab
- HOA Fees $365.00
Cash Flow
|
Cap Rate7.1
|
Gross Yield11.6%
|
Annual Rent$17,400.00
|
Property Taxes$2,355.06
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$17,400.00 $1,450.00 / mo
|
$87,000.00 $1,450.00 / mo
|
$174,000.00 $1,450.00 / mo
|
| Estimated Expenses |
|
|
|
$2,355.06 |
$11,775.30 |
$23,550.60 |
| Net Cash Flow |
|
|
|
$15,044.94 |
$75,224.70 |
$150,449.40 |
| HOA Fees |
|
|
|
$4,380.00 |
$21,900.00 |
$43,800.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.