Property Info
- MLS O6330808
- Unit No -
- Bedrooms 4
- Bathrooms 3
- Area (sqft) -
- Living Area (sqft) 2450
- Foundation Block, Slab
- Min Lease Block, Slab
Interior Features
- Built-in Features
- Ceiling Fans(s)
- Crown Molding
- High Ceilings
- Open Floorplan
- Thermostat
Cash Flow
| Cap Rate1.4 | Gross Yield1.6% | Annual Rent$10,200.00 | Property Taxes$1,731.42 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $10,200.00 $850.00 / mo | $51,000.00 $850.00 / mo | $102,000.00 $850.00 / mo | |||
| Estimated Expenses | $1,731.42 | $8,657.10 | $17,314.20 | |||
| Net Cash Flow | $8,468.58 | $42,342.90 | $84,685.80 |