Property Info
- MLS O6330058
- Unit No -
- Bedrooms 3
- Bathrooms 3
- Area (sqft) -
- Living Area (sqft) 924
- Foundation Slab
- Min Lease Slab
Interior Features
- Attic Ventilator
Cash Flow
| Cap Rate4.5 | Gross Yield6% | Annual Rent$10,800.00 | Property Taxes$2,761.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $10,800.00 $900.00 / mo | $54,000.00 $900.00 / mo | $108,000.00 $900.00 / mo | |||
| Estimated Expenses | $2,761.00 | $13,805.00 | $27,610.00 | |||
| Net Cash Flow | $8,039.00 | $40,195.00 | $80,390.00 |