Property Info
- MLS O6329861
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) -
- Living Area (sqft) 1406
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
- Open Floorplan
- Thermostat
Cash Flow
| Cap Rate3.3 | Gross Yield4.2% | Annual Rent$27,600.00 | Property Taxes$5,851.45 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $27,600.00 $2,300.00 / mo | $138,000.00 $2,300.00 / mo | $276,000.00 $2,300.00 / mo | |||
| Estimated Expenses | $5,851.45 | $29,257.25 | $58,514.50 | |||
| Net Cash Flow | $21,748.55 | $108,742.75 | $217,485.50 |