298 NW 104TH ST (MLS: O6329861) For Sale

298 NW 104TH ST, (Miami-dade), Miami Florida 33150

Currently Rented at $2,300.00 / month

Area: 1907

Property Info

  • MLS O6329861
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 1907
  • Living Area (sqft) 1406
  • Foundation Slab
  • Min Lease Slab

Interior Features

  • Ceiling Fans(s)
  • Open Floorplan
  • Thermostat

Buy Price

$
$599,999.00

Rental Price

$
$2,300.00
  • Cap Rate
  • 3.6%
  • Gross Yield
  • 4.6%
  • Lease End Date
  • December 31, 2025
  • Rent Amount

  • $2,300.00

Cash Flow

Cap Rate3.6 Gross Yield4.6% Annual Rent$27,600.00 Property Taxes$5,851.45 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $27,600.00 $2,300.00 / mo $138,000.00 $2,300.00 / mo $276,000.00 $2,300.00 / mo
Estimated Expenses $5,851.45 $29,257.25 $58,514.50
Net Cash Flow $21,748.55 $108,742.75 $217,485.50

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.