922 LAKE DESTINY RD #E (MLS: O6329485) For Sale
922 LAKE DESTINY RD #E,
(Seminole),
Altamonte Springs Florida 32714
Currently Rented at $1,350.00 / month
Area: 826
- MLS O6329485
- Unit No E
- Bedrooms 2
- Bathrooms 1
- Area (sqft) 826
- Living Area (sqft) 826
- Foundation Slab
- Min Lease Slab
- HOA Fees $333.00
- Ceiling Fans(s)
- Open Floorplan
Cash Flow
|
Cap Rate8.5
|
Gross Yield13.5%
|
Annual Rent$16,200.00
|
Property Taxes$1,968.30
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$16,200.00 $1,350.00 / mo
|
$81,000.00 $1,350.00 / mo
|
$162,000.00 $1,350.00 / mo
|
| Estimated Expenses |
|
|
|
$1,968.30 |
$9,841.50 |
$19,683.00 |
| Net Cash Flow |
|
|
|
$14,231.70 |
$71,158.50 |
$142,317.00 |
| HOA Fees |
|
|
|
$3,996.00 |
$19,980.00 |
$39,960.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.