Property Info
- MLS O6329220
- Unit No 1802
- Bedrooms 2
- Bathrooms 2
- Area (sqft) -
- Living Area (sqft) 912
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
- Walk-In Closet(s)
Cash Flow
| Cap Rate7.7 | Gross Yield8.9% | Annual Rent$15,600.00 | Property Taxes$2,156.64 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $15,600.00 $1,300.00 / mo | $78,000.00 $1,300.00 / mo | $156,000.00 $1,300.00 / mo | |||
| Estimated Expenses | $2,156.64 | $10,783.20 | $21,566.40 | |||
| Net Cash Flow | $13,443.36 | $67,216.80 | $134,433.60 |