Property Info
- MLS O6329084
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) -
- Living Area (sqft) 1758
- Foundation Slab
- Min Lease Slab
Interior Features
- Other
Cash Flow
| Cap Rate4.8 | Gross Yield5.9% | Annual Rent$13,200.00 | Property Taxes$2,377.29 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $13,200.00 $1,100.00 / mo | $66,000.00 $1,100.00 / mo | $132,000.00 $1,100.00 / mo | |||
| Estimated Expenses | $2,377.29 | $11,886.45 | $23,772.90 | |||
| Net Cash Flow | $10,822.71 | $54,113.55 | $108,227.10 |